Feasly Analyst — a scripted conversation with AI voices Alden: caller. Kaia: Feasly Analyst. Verified demo-model results. [Phone ringing, then connection] Feasly Analyst: Hi, I've got your model open. What are we looking at? You: Hey. If we take the discount rate up to fifteen percent, what happens to the value? Feasly Analyst: You're at twelve percent now. I've put fifteen on screen. Shall I apply it? You: Yeah, go ahead. Feasly Analyst: Done. The value is now about two point one one million dirhams. That's down from two point four four million. You: Right. Is that because we're expecting less income? Feasly Analyst: No, the income hasn't changed. A higher discount rate makes that future income worth less today. You: Got it. Let's keep that and look at the timing next. Feasly Analyst: Sure, what would you like to change? Illustration: discount rate 12% to 15%; NPV AED 2,441,916 to AED 2,110,769.