Skip to content
Feasly
Talk to Feasly

Analysis / Development

Understand what the development can support.

Development feasibility software for the decisions behind a project. Connect costs, programme, receipts and funding, then compare the monthly cash flow, capital requirements and returns.

Discuss development
THE DEVELOPMENT CASEFoundry Yard. Every assumption matters.96 apartments · 12 workspaces · two phasesBase development profit£2.79mProfit with construction +10%−£41,248Follow the assumptions to the report Fictional examples · before tax

A complete worked example / Foundry Yard

A real decision.
Worked through.

A fictional Manchester redevelopment. Follow the scheme from its first assumptions to a cost alternative, the financial consequence and a finished report.

96 apartments12 workspaces2 phases
Architectural concept of two brick apartment buildings and workspaces around a planted courtyard
Foundry Yard · ManchesterIllustration of a fictional scheme
01 / START WITH THE CASE

Define what
you’re building.

96 apartments and 12 sold workspaces, delivered in two phases between January 2027 and December 2030.

Land, construction, sales and finance are stated separately, so the result has something concrete behind it.

Assumed inputs in GBP and m². Fictional project, before tax.
Land + acquisition costs
£6.09m
Gross sales
£41.97m
Developer equity
£13.00m
Loan interest rate
6.5%

What is being built?

01Phase 1 apartments60 units · 5,025 m² gross floor area£2,600per m²
02Phase 2 apartments36 units · 2,812.5 m² gross floor area£2,300per m²
03Sold workspaces12 units · 1,125 m² gross floor area£2,300per m²
Remediation & servicesShared across the scheme£3.60mfixed allowance

Base construction total: £25,721,250. Selling costs, professional fees and other allowances are set out in the downloadable review.

02 / EXPLORE AN ALTERNATIVE

What if construction
costs rise by 10%?

The saved alternative raises construction rates and the remediation allowance. The displayed sales, land, equity and loan-rate assumptions stay the same.

Phase 1 construction rate
Base£2,600per m²Construction +10%£2,860per m²

Switch between the two cases to see the effect.

Explore the two saved results. These controls do not calculate a new appraisal.

Base

Development profit, after finance
£2,794,970
Construction costs
£25.72m
Finance cost
£1.13m
Peak debt
£19.65m
Equity IRR
5.71%

A positive profit does not settle the decision: the Base equity IRR is 5.71%, and the project NPV at a 12% discount rate is negative.

03 / UNDERSTAND THE CONSEQUENCE

The cost increase
doesn’t stop at the build.

The alternative also carries more finance cost. Together, they remove £2.84m from the development profit.

Extra construction
+£2,572,125
Extra finance
+£264,093
Reduction in profit
£2,836,218
Keep both cases in view.
Financial resultBaseConstruction +10%
Development profit£2,794,970−£41,248
Peak debt£19.65m£21.94m
Project IRR, before debt6.67%2.25%
Equity IRR5.71%-0.09%
Project NPV at 12%−£2.55m−£4.76m

Profit includes finance costs. Project IRR and NPV use project cash flows before debt; equity IRR uses equity cash flows. Peak debt is borrowing outstanding, not the total funding requirement. Figures are rounded for display.

04 / TAKE THE REASONING INTO REVIEW

A report with
a traceable starting point.

The case review brings the assumptions, the two saved calculations and the financial consequence together. It includes two selected pages from Foundry Yard’s Base report.

Download the case review

PDF · 5-page compiled example, including two pages from the Base report and a separate comparison of the cost alternative.

Explore reporting & review
Original issued Base development appraisal, included in the case reviewFoundry Yard / Base

Fictional, before-tax example. Inputs are illustrative assumptions, not market benchmarks or an investment recommendation.

Model the project.

Work through quantities, timing, costs, sales or rental income and funding together. Follow the monthly cash flow behind the result.

Test a different case.

Compare changes to costs, receipts, programme and supported funding structures. Keep the original case available for review.

Look beyond one project.

Our consolidation direction connects related phases and projects to the combined timing of capital and outcomes.

Choosing development feasibility software.

When should I use Feasly instead of building an Excel feasibility model?

Consider Feasly when your development appraisal needs repeated changes to costs, programme, receipts and funding, with a saved base case and alternatives your team can review. The Feasly Calculation Engine connects accepted assumptions to monthly cash flow and returns; the workspace keeps models, scenarios and source documents together. A reviewed Excel model remains a sensible choice for a bespoke structure or a required client workbook. Choose Feasly when its supported methods fit the assignment and you want to spend more time investigating the project than maintaining that calculation workflow yourself.

See the model and scenario workspace

What does Feasly show beyond development profit?

Profit is only one part of the decision. Examine when costs are paid and receipts arrive, how much capital is required and when it is needed. For supported financed models, examine equity, debt and the effect of funding on returns. Compare a changed case with Base and investigate the assumptions behind the difference. Our fictional UK appraisal demonstrates why the timing matters: a six-month receipt delay leaves nominal profit unchanged but increases the maximum project cash shortfall from £6.77m to £7.80m. That published example is all-equity and before debt finance and corporation tax.

Inspect the five cases and download the monthly cash flows

How should I evaluate Feasly alongside my existing appraisal software?

Bring one completed case, its source assumptions and the outputs you rely on. Agree area definitions, timing conventions, cost scope and funding terms, then reconcile the base and a meaningful downside case. Check file compatibility, editable inputs, reports and the review process before committing to a move. Similar headline returns do not establish that two models treat the project in the same way.

Arrange a demonstration around your project

How does Feasly compare with EstateMaster, ARGUS Developer and Aprao?

Compare the supported financial methods, the work needed to change and review a case, and the connections your team needs. Our comparisons link to vendor product information and Feasly examples, including a worked appraisal and the ChatGPT private preview. Use a representative project to establish whether Feasly improves the assignment you need to complete.

Compare development software